Return on Equity and DuPont Analysis
Master ROE calculation and use the DuPont framework to understand the drivers of shareholder returns.
Learning Objectives
- Calculate and interpret Return on Equity
- Understand the 3-factor DuPont decomposition
- Apply the 5-factor DuPont for deep analysis
- Distinguish skill from leverage in high ROE
Return on Equity and DuPont Analysis#
Return on Equity (ROE) measures how effectively a company generates profits from shareholders' investment. It's one of the most important metrics for assessing management effectiveness and comparing investment opportunities.
ROE = Net Income / Average Shareholders' Equity × 100%
ROE answers: "For every dollar shareholders have invested, how much profit does the company generate?"
Understanding ROE#
Why ROE Matters#
ROE connects profitability to shareholder investment:
- Investors use it to compare returns across companies
- Management is often compensated based on ROE targets
- Analysts use it to assess competitive advantages
- Warren Buffett considers ROE his primary profitability metric
ROE Benchmarks#
| ROE Level | Interpretation |
|---|---|
| > 20% | Excellent—sustainable competitive advantage |
| 15-20% | Strong—above cost of equity for most companies |
| 10-15% | Average—acceptable for stable businesses |
| 5-10% | Weak—below typical cost of equity |
| < 5% | Poor—destroying shareholder value |
Calculating ROE#
Example:
- Net Income (2023): $5 billion
- Beginning Shareholders' Equity: $20 billion
- Ending Shareholders' Equity: $22 billion
- Average Equity: ($20B + $22B) / 2 = $21 billion
- ROE = $5B / $21B = 23.8%
Use Average Equity
Since net income is earned throughout the year, using average equity (beginning + ending / 2) provides a more accurate picture than using year-end equity alone.
The DuPont Framework#
A high ROE number alone doesn't tell you how the company achieves it. The DuPont framework breaks ROE into its component parts, revealing the source of profitability.
3-Factor DuPont Analysis#
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Or: ROE = (Net Income/Revenue) × (Revenue/Assets) × (Assets/Equity)
Each component represents a different driver:
| Component | Formula | What It Measures |
|---|---|---|
| Net Profit Margin | Net Income / Revenue | Profitability |
| Asset Turnover | Revenue / Total Assets | Efficiency |
| Financial Leverage | Total Assets / Equity | Leverage |
DuPont Example#
| Metric | Company A | Company B |
|---|---|---|
| ROE | 20% | 20% |
| Net Margin | 10% | 5% |
| Asset Turnover | 1.0x | 1.0x |
| Financial Leverage | 2.0x | 4.0x |
Analysis: Both have 20% ROE, but Company A achieves it through profitability while Company B relies on debt. Company A's ROE is higher quality and more sustainable.
Understanding Each Component#
Net Profit Margin (Profitability)
- Higher margins = more profit per sale
- Reflects pricing power, cost control, and operational efficiency
- Sustainable competitive advantages appear here
Asset Turnover (Efficiency)
- Higher turnover = more sales per dollar of assets
- Reflects how well assets are utilized
- Retail and consumer typically high; utilities and REITs typically low
Financial Leverage (Risk)
- Higher leverage = more assets financed by debt
- Amplifies returns but also amplifies risk
- Banks and financial services naturally have high leverage
The Leverage Trap
High ROE from high leverage is not the same as high ROE from strong margins. Leverage-driven ROE comes with increased bankruptcy risk and earnings volatility.
5-Factor DuPont Analysis#
For deeper analysis, the 5-factor model breaks down net margin into three components:
5-Factor ROE = Tax Burden × Interest Burden × Operating Margin × Asset Turnover × Leverage
| Component | Formula | Interpretation |
|---|---|---|
| Tax Burden | Net Income / Pre-tax Income | Tax efficiency (higher = better) |
| Interest Burden | Pre-tax Income / EBIT | Debt cost impact (higher = better) |
| Operating Margin | EBIT / Revenue | Core profitability |
| Asset Turnover | Revenue / Assets | Efficiency |
| Financial Leverage | Assets / Equity | Leverage |
5-Factor Example#
| Factor | Company X | Company Y |
|---|---|---|
| Tax Burden | 0.75 | 0.70 |
| Interest Burden | 0.90 | 0.70 |
| Operating Margin | 15% | 20% |
| Asset Turnover | 1.5x | 1.5x |
| Leverage | 2.0x | 2.5x |
| ROE | 20.3% | 18.4% |
Analysis: Company Y has better operating margins but pays more in interest (lower interest burden) due to higher debt. Company X's lower leverage produces similar ROE with less risk.
Interpreting High ROE#
When you see high ROE, always investigate the source:
Sustainable High ROE (Good Signs)#
| Source | Example |
|---|---|
| High margins from brand power | Apple, luxury goods |
| Network effects | Visa, Mastercard |
| Switching costs | Microsoft, enterprise software |
| Efficient operations | Costco, Walmart |
Unsustainable High ROE (Warning Signs)#
| Source | Concern |
|---|---|
| Very high leverage | Increased bankruptcy risk |
| One-time gains | Not repeatable |
| Declining equity base | Share buybacks at high prices |
| Industry tailwinds | May reverse |
The Buyback Effect#
Stock buybacks reduce equity, mechanically increasing ROE. Analyze whether:
- Buybacks were at attractive prices (value creation)
- Buybacks were at high prices (value destruction)
- ROE growth is real or just math from lower equity
ROE Trend Analysis#
Track ROE and its components over time:
| Year | ROE | Margin | Turnover | Leverage |
|---|---|---|---|---|
| 2020 | 18% | 12% | 1.0x | 1.5x |
| 2021 | 20% | 12% | 1.0x | 1.67x |
| 2022 | 22% | 11% | 1.0x | 2.0x |
| 2023 | 24% | 10% | 1.0x | 2.4x |
Concern: ROE is increasing, but margins are declining. The improvement comes entirely from increased leverage—an unsustainable and risky trend.
Industry Context#
ROE norms vary by industry:
| Industry | Typical ROE | Typical Leverage |
|---|---|---|
| Technology | 15-30% | Low (1.5-2x) |
| Consumer Goods | 15-25% | Moderate (2-3x) |
| Banking | 10-15% | High (10-12x) |
| Utilities | 8-12% | Moderate (2-3x) |
| Retail | 15-25% | Moderate (2-3x) |
Key Takeaways
- ROE = Net Income / Average Equity—measures returns generated for shareholders
- Target ROE above 15% for most industries; above 20% suggests competitive advantage
- 3-Factor DuPont: ROE = Margin × Turnover × Leverage
- High ROE from margins indicates strength; from leverage indicates risk
- 5-Factor DuPont adds tax burden and interest burden for deeper analysis
- Always investigate the source of high ROE—skill or leverage?
- Track DuPont components over time to identify changing drivers